page 1 page 2 page 3 page 4 page 5 page 6 page 7 page 8 page 9 page 10 page 11 page 12 page 13 page 14 page 15 page 16 page 17 page 18 page 19 page 20 page 21 page 22 page 23 page 24 page 25 page 26 page 27 page 28 page 29 page 30 page 31 page 32 page 33 page 34 page 35 page 36 page 37 page 38 page 39 page 40 page 41 page 42 page 43 page 44 page 45 page 46 page 47 page 48 page 49 page 50 page 51 page 52 page 53 page 54 page 55 page 56 page 57 page 58 page 59 page 60 page 61 page 62 page 63 page 64 page 65 page 66 page 67 page 68 page 69 page 70 page 71 page 72 page 73 page 74 page 75 page 76 page 77 page 78 page 79 page 80 page 81 page 82 page 83 page 84 page 85 page 86 page 87 page 88 page 89 page 90 page 91 page 92 page 93 page 94 page 95 page 96 page 97 page 98 page 99 page 100 page 101 page 102 page 103 page 104 page 105 page 106 page 107 page 108 page 109 page 110 page 111 page 112 page 113 page 114 page 115 page 116 page 117 page 118 page 119 page 120 page 121 page 122 page 123 page 124 page 125 page 126 page 127 page 128 page 129 page 130 page 131 page 132 page 133 page 134 page 135 page 136 page 137 page 138 page 139 page 140 page 141 page 142 page 143 page 144
|
88 2011 2010 Note $000 $000ASSETS Non-current assets Property, plant and equipment 5(a) 498,834 403,342Other intangible assets 5(b) 23,546 23,371Other receivable 6 24,238 20,485Deferred tax assets 26 13,432 13,583 560,050 460,781Current assets Inventories 8 3,669 2,343Trade and other receivables 9 21,405 24,396Restricted cash 10 9,777 -Cash and cash equivalents 10 19,122 62,018 53,973 88,757Total assets 614,023 549,538LIABILITIES Current liabilities Current tax liabilities (2,778) (3,630)Trade and other payables 11 (44,509) (58,332)Borrowings 12 (35,930) -Derivative liability 13 (3,169) - (86,386) (61,962)Non-current liabilities Provisions 17 (3,445) (3,274)Other payables (4,356) (3,595)Deferred tax liabilities 26 (13,061) (12,041) (20,862) (18,910)Total liabilities (107,248) (80,872)Net assets 506,775 468,666EQUITY Share capital 15 26,657 26,649Share premium 97,476 97,363Merger reserve 30,680 30,680Other reserves: - Capital redemption reserve 587 587- Equity - share options 5,483 3,914- Equity - foreign currency translation (46,479) (28,096)- Equity - hedge reserve 2,872 -Retained earnings 389,499 337,569Total shareholders' equity 506,775 468,666These financial statements on pages 87 to 124 were approved by the Board of Directors on 27 March 2012 and signed on its behalf by:Dr Paul Davies Cynthia DubinDirector DirectorGroup financial statementsConsolidated statement of financial positionas at year ended 31 December JKX Oil & Gas plc Annual Report 201189At a glance01-17Board statements18-23Operational review24-36Financial review37-47CSR review48-61Directors' reports62-83Financial statements84-136 Equity Foreign Capital Share currency Share Share Merger redemption options translation Hedge Retained Total capital premium reserve reserve reserve reserve reserve earnings equity $000 $000 $000 $000 $000 $000 $000 $000 $000At 1 January 2010 24,335 41,317 30,680 587 3,139 (25,306) - 329,572 404,324Profit for the year - - - - - - - 21,156 21,156Exchange differences arising on translation of overseas operations - - - - - (2,790) - - (2,790)Total comprehensive income attributable to owners of the parent - - - - - (2,790) - 21,156 18,366Transactions with owners Issue of ordinary shares 2,314 58,294 - - - - - - 60,608Transaction cost for issue of ordinary shares - (2,248) - - - - - - (2,248)Share-based payment charge - - - - 775 - - - 775Dividends paid - - - - - - - (13,159) (13,159)Total transactions with owners 2,314 56,046 - - 775 - - (13,159) 45,976At 31 December 2010 26,649 97,363 30,680 587 3,914 (28,096) - 337,569 468,666At 1 January 2011 26,649 97,363 30,680 587 3,914 (28,096) - 337,569 468,666Profit for the year - - - - - - - 59,137 59,137Exchange differences arising on translation of overseas operations - - - - - (18,383) - - (18,383)Net movement on cash flow hedges - - - - - - 2,872 - 2,872Total comprehensive income attributable to owners of the parent - - - - - (18,383) 2,872 59,137 43,626Transactions with owners Issue of ordinary shares 8 113 - - - - - - 121Share-based payment charge - - - - 1,569 - - - 1,569Dividends paid - - - - - - - (7,207) (7,207)Total transactions with owners 8 113 - - 1,569 - - (7,207) (5,517)At 31 December 201126,657 97,476 30,680 587 5,483 (46,479) 2,872 389,499 506,775Group financial statementsConsolidated statement of changes in equity |