page 1
page 2
page 3
page 4
page 5
page 6
page 7
page 8
page 9
page 10
page 11
page 12
page 13
page 14
page 15
page 16
page 17
page 18
page 19
page 20
page 21
page 22
page 23
page 24
page 25
page 26
page 27
page 28
page 29
page 30
page 31
page 32
page 33
page 34
page 35
page 36
page 37
page 38
page 39
page 40
page 41
page 42
page 43
page 44
page 45
page 46
page 47
page 48
page 49
page 50
page 51
page 52
page 53
page 54
page 55
page 56
page 57
page 58
page 59
page 60
page 61
page 62
page 63
page 64
page 65
page 66
page 67
page 68
page 69
page 70
page 71
page 72
page 73
page 74
page 75
page 76
page 77
page 78
page 79
page 80
page 81
page 82
page 83
page 84
page 85
page 86
page 87
page 88
page 89
page 90
page 91
page 92
page 93
page 94
page 95
page 96
page 97
page 98
page 99
page 100
page 101
page 102
page 103
page 104
page 105
page 106
page 107
page 108
page 109
page 110
page 111
page 112
page 113
page 114
page 115
page 116
page 117
page 118
page 119
page 120
page 121
page 122
page 123
page 124
page 125
page 126
page 127
page 128
page 129
page 130
page 131
page 132
page 133
page 134
page 135
page 136
page 137
page 138
page 139
page 140
page 141
page 142
page 143
page 144

JKX Oil & Gas plc Annual Report 2011115At a glance01-17Board statements18-23Operational review24-36Financial review37-47CSR review48-61Directors' reports62-83Financial statements84-13617. ProvisionsUkraine Russia Hungary TotalTotalProvision for site restoration 2011 2011 2011 2011 2010 $000 $000 $000 $000 $000At 1 January 1,474 1,380 420 3,274 2,810Revision to estimate - - - - 79Foreign exchange adjustment - (73) (41) (114) (29)Additional wells drilled/wells restored (55) - - (55) 278Unwinding of discount (note 20) 64 200 76 340 136At 31 December 1,483 1,507 455 3,445 3,274The provision in respect of Ukraine represents the present value of the well and site restoration costs that are expected to be incurred up to 2024. The Russia provision results from the decommissioning of 12 wells (2010: 12) and removal of plant as required by the licence obligation. Decommissioning is due to take place from 2014 to 2060 (2010: 2014 to 2051). The provisions are made using the Group's internal estimates that management believe form a reasonable basis for the expected future costs of decommissioning.18. Cost of sales 2011 2010 $000 $000Operating costs 17,226 17,835Depreciation, depletion and amortisation 32,347 33,238Production based taxes 67,102 5,219116,675 56,292Provision for impairment of oil and gas assets/write off of exploration costs 12,920 13,676Exceptional item - impairment of Russian assets (note 5(d) and (e)) - 74,600129,595 144,568Production based taxes have increased following a new tax code becoming effective in Ukraine on 1 January 2011 (see note 25).The 2011 provision for impairment of oil and gas assets/write off of exploration and evaluation costs of $12.9m (2010: $13.7m) comprises Bulgarian exploration and license costs for B-Golitza ($6.2m) and exploration and drilling costs incurred in Hungary in respect of our Turkeve licence ($6.7m).The 2010 provision for impairment of oil and gas assets/write off of exploration costs of $13.7m (2009: $5.0m) includes Ukrainian assets, well Zaplavskoye 3 ($6.2m) which was dry and licence cost for Chervonoyarske ($1.0m), additionally costs were written off in Hungary for Well Gy-3 ($1.9m) and Bulgarian wells, Staro Oryahovo ($1.1m) and Well Shkorpilovtci ($0.6m). A provision of $2.9m was also made against an asset held for Russia. The exceptional item consists of impairment of Russian assets, refer to note 5(d) for further details.The cost of inventories (calculated by reference to production costs) expensed in cost of sales in 2011 was $115.3m (2010: $56.2m).19. Finance income 2011 2010 $000 $000Interest income on deposits 506 854Other 409 14915 868

11620. Finance costs 2011 2010 $000 $000Bank interest payable 512 307Borrowing costs amortisation and fees 3,206 -Unwinding of discount on site restoration (note 17) 340 1364,058 443Less: finance costs capitalised at 25.2% (2010: nil)* (3,206) -852 443*Tax relief on capitalised interest is $0.8m (2010 nil). 21. Profit from operations - analysis of costs by natureProfit from operations derives solely from continuing operations and is stated after charging the following: 2011 2010 $000 $000Depreciation - other assets 1,979 2,151Depreciation, depletion and amortisation - oil and gas assets 32,348 33,238Staff costs (net of $6.4m (2010: $2.6m) capitalised, see note 23) 21,808 17,813Foreign exchange (gain)/loss (460) 2,644Operating lease payments - property lease rentals 1,439 1,237- plant and equipment 622 500During the year the Group (including its overseas subsidiaries) obtained the following services from the Group's auditors as detailed below: Group auditors' remuneration 2011 2010 $000 $000Audit of the parent company and consolidated financial statements 239 294Audit of the Company's subsidiaries 213 218 452 512 Audit related assurance services 110 160Total assurance services 562 672Taxation advisory services 354 594Other non-audit services 5 5 3595999211,271Group financial statementsNotes to the financial statements continued