page 1 page 2 page 3 page 4 page 5 page 6 page 7 page 8 page 9 page 10 page 11 page 12 page 13 page 14 page 15 page 16 page 17 page 18 page 19 page 20 page 21 page 22 page 23 page 24 page 25 page 26 page 27 page 28 page 29 page 30 page 31 page 32 page 33 page 34 page 35 page 36 page 37 page 38 page 39 page 40 page 41 page 42 page 43 page 44 page 45 page 46 page 47 page 48 page 49 page 50 page 51 page 52 page 53 page 54 page 55 page 56 page 57 page 58 page 59 page 60 page 61 page 62 page 63 page 64 page 65 page 66 page 67 page 68 page 69 page 70 page 71 page 72 page 73 page 74 page 75 page 76 page 77 page 78 page 79 page 80 page 81 page 82 page 83 page 84 page 85 page 86 page 87 page 88 page 89 page 90 page 91 page 92 page 93 page 94 page 95 page 96 page 97 page 98 page 99 page 100 page 101 page 102 page 103 page 104 page 105 page 106 page 107 page 108 page 109 page 110 page 111 page 112 page 113 page 114 page 115 page 116 page 117 page 118 page 119 page 120 page 121 page 122 page 123 page 124 page 125 page 126 page 127 page 128 page 129 page 130 page 131 page 132 page 133 page 134 page 135 page 136 page 137 page 138 page 139 page 140 page 141 page 142 page 143 page 144 page 145 page 146 page 147 page 148 page 149 page 150 page 151 page 152 page 153 page 154 page 155 page 156 page 157 page 158 page 159 page 160
|
Glanbia plcAnnual Report 2011Financial statementswww.glanbia.com1 In accordance with Group accounting policy, Co-operative Animal Health Limited and South Eastern Cattle Breeding Society Limitedare included in the Group result based on the equity method of accounting, as the Group has significant influence over the entities butnot control, due to their co-operative structure.Further details in relation to principal associates are outlined in note 39.Assets?'000Liabilities?'000Revenue?'000Profit/(loss)?'000Interestheld%2011Co-operative Animal Health Limited1 8,396(6,103) 15,52715750.00South Eastern Cattle Breeding Society Limited1 5,114(756) 2,398(111)57.00Malting Company of Ireland Limited 5,242(2,183) 2,893 2733.33South East Port Services Limited 7,027(4,671) 1,647 36249.00Westgate Biological Limited--- 18349.99Greenfield Dairy Partners Limited 408(296)188 2733.33 26,187(14,009) 22,653 645The Group's share of the results of associates, all of which are unlisted, and its share of the assets (including goodwill) andliabilities are as follows:Assets?'000Liabilities?'000Revenue?'000Profit/(loss)?'000Interestheld%2010Co-operative Animal Health Limited1 8,306(5,906) 15,732 9250.00South Eastern Cattle Breeding Society Limited1 5,187(717) 1,821(157)57.00Malting Company of Ireland Limited 4,632(1,638) 1,902 4233.33South East Port Services Limited 7,178(5,182) 1,595 32149.00Westgate Biological Limited 116(299)-(183)49.99Greenfield Dairy Partners Limited 405(325) 134(36)33.33 25,824(14,067) 21,184 792011Company?'0002011Group?'0002010Company?'0002010Group?'000At the beginning of the year2,29811,7571,39510,041Share of profit after tax- 645- 79(Loss)/gain recognised through the statement ofcomprehensive income-(224)- 1,637Additions-- 903-Write-down of investment(39)---At the end of the year 2,259 12,178 2,298 11,75716. Investments in associates Glanbia plcAnnual Report 2011Financial statementswww.glanbia.com17. Investments in joint ventures2011?'0002010?'000At the beginning of the year 58,945 58,276Share of profit after tax 13,686 10,024Additions- 399(Loss)/gain recognised through the statement of comprehensive income(777) 1,295Deferred tax movement 1,645(3,054)Dividends received(14,761)(11,210)Exchange differences(254) 3,215At the end of the year 58,484 58,945The following amounts represent the Group's share of the assets, liabilities, revenue and profits from joint ventures:2011?'0002010?'000AssetsNon-current assets 136,668 135,903Current assets 75,204 59,588 211,872 195,491LiabilitiesNon-current liabilities 84,725 78,340Current liabilities 68,663 58,206 153,388 136,546Net assets 58,484 58,9452011?'0002010?'000Revenue 501,641 395,380Expenses(487,955)(385,356)Share of profit after tax 13,686 10,024Proportionate interest in joint ventures' commitments 2,193 4,930A listing and description of interests in significant joint ventures is outlined in note 39.The Group holds 51% of the share capital of Glanbia Cheese Limited but this is considered to be a joint venture as the Group does not havecontrol of the company, as it only controls 50% of the voting rights and is only entitled to appoint 50% of the total number of directors.Therefore, the Group does not have the power to govern the financial or operating policies of the entity. |