page 1 page 2 page 3 page 4 page 5 page 6 page 7 page 8 page 9 page 10 page 11 page 12 page 13 page 14 page 15 page 16 page 17 page 18 page 19 page 20 page 21 page 22 page 23 page 24 page 25 page 26 page 27 page 28 page 29 page 30 page 31 page 32 page 33 page 34 page 35 page 36 page 37 page 38 page 39 page 40 page 41 page 42 page 43 page 44 page 45 page 46 page 47 page 48 page 49 page 50 page 51 page 52 page 53 page 54 page 55 page 56 page 57 page 58 page 59 page 60 page 61 page 62 page 63 page 64 page 65 page 66 page 67 page 68 page 69 page 70 page 71 page 72 page 73 page 74 page 75 page 76 page 77 page 78 page 79 page 80 page 81 page 82 page 83 page 84 page 85 page 86 page 87 page 88 page 89 page 90 page 91 page 92 page 93 page 94 page 95 page 96 page 97 page 98 page 99 page 100 page 101 page 102 page 103 page 104 page 105 page 106 page 107 page 108 page 109 page 110 page 111 page 112 page 113 page 114 page 115 page 116 page 117 page 118 page 119 page 120 page 121 page 122 page 123 page 124 page 125 page 126 page 127 page 128 page 129 page 130 page 131 page 132 page 133 page 134 page 135 page 136 page 137 page 138 page 139 page 140 page 141 page 142 page 143 page 144 page 145 page 146 page 147 page 148 page 149 page 150 page 151 page 152 page 153 page 154 page 155 page 156 page 157 page 158 page 159 page 160
|
Glanbia plcAnnual Report 2011Financial statementswww.glanbia.com2011?'000Segment liabilities 536,150Unallocated liabilities 789,077Reported liabilities 1,325,227Unallocated liabilities primarily include items such as tax, borrowings and derivatives.US Cheese &GlobalNutritionals?'000DairyIreland?'000JV's &Associates?'000OtherBusiness?'000Groupincluding JV's& Associates?'000Total gross segment revenue(a) 1,024,653 1,154,023 416,564 6,244 2,601,484Inter-segment revenue(2,752)(15,473)--(18,225)Segment external revenue 1,021,901 1,138,550 416,564 6,244 2,583,259Segment earnings before interest, tax,amortisation and exceptional items(b) 104,506 47,943 21,560(831) 173,178Included in external revenue are related party sales between Dairy Ireland and Joint Ventures & Associates of ?69.2 millionand related party sales between US Cheese & Global Nutritionals and Joint Ventures & Associates of ?9.4 million.Inter-segment transfers or transactions are entered into under the normal commercial terms and conditions that would alsobe available to unrelated third parties.5.1 (d): Segment liabilities are reconciled to reported liabilities as follows:5.2 The segment results for the year ended 1 January 2011 are as follows:2011?'000Segment capital expenditure and acquisitions175,307Joint Ventures & Associates capital expenditure(4,042)Unallocated capital expenditure 215Reported capital expenditure and acquisitions171,4805.1 (e): Segment capital expenditure and acquisitions are reconciled to reported capital expenditure and acquisitions as follows:5.2 (a): Segment revenue is reconciled to reported external revenue as follows:2010?'000Segment revenue 2,601,484Inter-segment revenue(18,225)Joint Ventures & Associates revenue(416,564)Reported external revenue 2,166,695 Glanbia plcAnnual Report 2011Financial statementswww.glanbia.com5.2 (b): Segment earnings before interest, tax, amortisation and exceptional items are reconciled to reported profit before tax and profit after tax as follows:Finance income, finance costs and income taxes are not allocated to segments, as this type of activity is driven by centraltreasury and taxation functions which manage the cash and taxation position of the Group.Other segment items included in the income statement for the year ended 1 January 2011 are as follows:The segment assets and liabilities at 1 January 2011 and segment capital expenditure and acquisitions for theyear then ended are as follows:2010?'000Segment earnings before interest, tax, amortisation and exceptional items 173,178Amortisation(15,111)Exceptional items - defined benefit pension schemes 10,238Joint Ventures & Associates interest and tax(11,457)Finance income 3,290Finance costs(25,420)Reported profit before tax 134,718Income taxes(26,085)Reported profit after tax 108,633US Cheese &GlobalNutritionals?'000DairyIreland?'000JV's &Associates?'000OtherBusiness?'000Groupincluding JV's& Associates?'000Depreciation of property, plant and equipment 12,514 19,997 6,82358 39,392Amortisation of intangibles 10,711 4,400 6- 15,117Capital grants released to the income statement(330)(1,089)(526)-(1,945)Exceptional items - defined benefit pension schemes-(10,238)--(10,238)US Cheese &GlobalNutritionals?'000DairyIreland?'000JV's &Associates?'000OtherBusiness?'000Groupincluding JV's& Associates?'000Segment assets(c) 725,960 556,455 87,362 17,041 1,386,818Segment liabilities(d) 200,380 288,125- 1,536 490,041Segment capital expenditure and acquisitions(e) 23,085 13,522 11,901 124 48,632 |